Midwest Airlines 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Atlantic Operations                                                    
A Sum of Pax Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                              -                                -                                -   0                              -                                  -                                  -                                  -                                  -  
A Sum of Total Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                              -                                -                                -   0                              -                                  -                                  -                                  -                                  -  
A Sum of RPM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                              -                                -                                -   0                              -                                  -                                  -                                  -                                  -  
A Sum of ASM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                              -                                -                                -   0                              -                                  -                                  -                                  -                                  -  
A Sum of AC Op Expense (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                              -                                -                                -   0                              -                                  -                                  -                                  -                                  -  
Latin America Operations                                                    
L Sum of Pax Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                           514                        2,610                        2,196 16,160                      32,012                        39,297                        32,918                        39,040                        12,581
L Sum of Total Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                           514                        2,610                        2,196 16,170                      32,019                        39,336                        32,999                        39,638                        12,690
L Sum of RPM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13,820,609              77,777,030            221,976,320            255,574,947 318,663,847            500,257,469              575,918,653              537,758,991              409,648,798              102,109,669
L Sum of ASM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 17,436,114            108,994,216            292,657,041            331,889,581 435,962,965            734,655,490              754,967,964              662,473,318              508,483,590              172,318,372
L Sum of AC Op Expense (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                           349                        1,476                        1,384 8,066                      19,547                        22,193                        22,732                        28,163                          9,794
Pacific Operations                                                    
P Sum of Pax Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                              -                                -                                -   0                              -                                  -                                  -                                  -                                  -  
P Sum of Total Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                              -                                -                                -   0                              -                                  -                                  -                                  -                                  -  
P Sum of RPM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                              -                                -                                -   0                              -                                  -                                  -                                  -                                  -  
P Sum of ASM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                              -                                -                                -   0                              -                                  -                                  -                                  -                                  -  
P Sum of AC Op Expense (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                              -                                -                                -   0                              -                                  -                                  -                                  -                                  -  
Domestic Operations                                                    
D Sum of Pax Rev (000) 205,166 239,172 272,781 311,839 362,287 380,398 347,105 305,502 260,115 279,172 372,321 491,820 527,469 417,287 269,499 705,131 549,628                    600,687                    617,026                    751,115 787,878                    749,284                  1,144,013                  1,243,273                  1,289,331                      969,181
D Sum of Total Rev (000) 229,040 270,599 309,912 351,357 406,127 425,125 395,335 359,374 319,242 342,979 438,942 572,078 673,089 652,905 484,672 747,847 624,022                    629,777                    644,570                    779,766 819,006                    775,603                  1,156,118                  1,251,617                  1,309,790                      973,070
D Sum of RPM 1,169,934,000 1,259,923,000 1,423,394,000 1,629,274,000 1,967,800,000 1,982,095,000 1,974,453,000 1,970,740,181 1,990,665,662 2,380,448,721 3,148,007,484 3,843,546,318 4,234,044,441 3,127,201,621 2,198,235,117 6,089,277,600 5,651,507,748         4,824,863,263         4,641,099,610         6,125,330,007 6,461,813,149         6,559,312,509           9,468,256,477         10,620,419,220         10,972,555,673           4,980,666,132
D Sum of ASM 1,825,185,000 1,998,308,000 2,233,815,000 2,514,585,000 3,019,533,000 3,188,089,000 3,233,233,000 3,205,716,656 3,031,430,505 3,665,126,671 4,441,451,352 5,065,440,396 5,504,173,877 4,124,965,469 2,814,008,269 7,814,869,803 7,334,545,799         6,130,609,860         5,938,808,921         7,700,715,276 8,064,640,959         8,356,937,134         12,460,867,265         13,495,236,279         14,250,040,655           8,713,612,387
D Sum of AC Op Expense (000) 82,209 101,815 120,255 131,188 153,906 210,827 207,682 179,089 176,467 213,979 291,919 352,860 365,936 392,898 193,218 404,038 453,136                    424,451                    420,517                    486,747 542,826                    533,561                      777,484                      885,018                      929,355                      816,307
International Operations                                                    
I Sum of Pax Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                           514                        2,610                        2,196 16,160                      32,012                        39,297                        32,918                        39,040                        12,581
I Sum of Total Rev (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                           514                        2,610                        2,196 16,170                      32,019                        39,336                        32,999                        39,638                        12,690
I Sum of RPM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13,820,609              77,777,030            221,976,320            255,574,947 318,663,847            500,257,469              575,918,653              537,758,991              409,648,798              102,109,669
I Sum of ASM 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 17,436,114            108,994,216            292,657,041            331,889,581 435,962,965            734,655,490              754,967,964              662,473,318              508,483,590              172,318,372
I Sum of AC Op Expense (000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0                           349                        1,476                        1,384 8,066                      19,547                        22,193                        22,732                        28,163                          9,794
Total                                                    
T Sum of Pax Rev (000) 205,166 239,172 272,781 311,839 362,287 380,398 347,105 305,502 260,115 279,172 372,321 491,820 527,469 417,287 269,499 705,131 549,628                    601,201                    619,636                    753,310 804,038                    781,296                  1,183,310                  1,276,190                  1,328,371                      981,762
T Sum of Total Rev (000) 229,040 270,599 309,912 351,357 406,127 425,125 395,335 359,374 319,242 342,979 438,942 572,078 673,089 652,905 484,672 747,847 624,022                    630,291                    647,180                    781,961 835,176                    807,623                  1,195,455                  1,284,615                  1,349,429                      985,760
T Sum of RPM 1,169,934,000 1,259,923,000 1,423,394,000 1,629,274,000 1,967,800,000 1,982,095,000 1,974,453,000 1,970,740,181 1,990,665,662 2,380,448,721 3,148,007,484 3,843,546,318 4,234,044,441 3,127,201,621 2,198,235,117 6,089,277,600 5,665,328,357         4,902,640,293         4,863,075,930         6,380,904,954 6,780,476,996         7,059,569,978         10,044,175,130         11,158,178,211         11,382,204,471           5,082,775,801
T Sum of ASM 1,825,185,000 1,998,308,000 2,233,815,000 2,514,585,000 3,019,533,000 3,188,089,000 3,233,233,000 3,205,716,656 3,031,430,505 3,665,126,671 4,441,451,352 5,065,440,396 5,504,173,877 4,124,965,469 2,814,008,269 7,814,869,803 7,351,981,913         6,239,604,076         6,231,465,962         8,032,604,857 8,500,603,924         9,091,592,624         13,215,835,229         14,157,709,597         14,758,524,245           8,885,930,759
T Sum of AC Op Expense (000) 82,209 101,815 120,255 131,188 153,906 210,827 207,682 179,089 176,467 213,979 291,919 352,860 365,936 392,898 193,218 404,038 453,136                    424,800                    421,993                    488,131 550,892                    553,108                      799,677                      907,749                      957,518                      826,101
International Operation Percentages                                                     
Sum of Pax Rev (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 2% 4% 3% 3% 3% 1%
Sum of Total Rev (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 2% 4% 3% 3% 3% 1%
Sum of RPM 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 2% 5% 4% 5% 7% 6% 5% 4% 2%
Sum of ASM 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 2% 5% 4% 5% 8% 6% 5% 3% 2%
Sum of AC Op Expense (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 1% 4% 3% 3% 3% 1%
Atlantic Operations Percentages                                                    
Sum of Pax Rev (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of Total Rev (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of RPM 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of ASM 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of AC Op Expense (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Latin America Operations Percentages                                                    
Sum of Pax Rev (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 2% 4% 3% 3% 3% 1%
Sum of Total Rev (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 2% 4% 3% 3% 3% 1%
Sum of RPM 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 2% 5% 4% 5% 7% 6% 5% 4% 2%
Sum of ASM 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 2% 5% 4% 5% 8% 6% 5% 3% 2%
Sum of AC Op Expense (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 1% 4% 3% 3% 3% 1%
Pacific Operations Percentages                                                    
Sum of Pax Rev (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of Total Rev (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of RPM 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of ASM 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of AC Op Expense (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Domestic Operations Percentages                                                    
Sum of Pax Rev (000) 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100.0% 100% 100% 100% 100% 100% 100% 100% 98% 96% 97% 97% 97% 99%
Sum of Total Rev (000) 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100.0% 100% 100% 100% 100% 100% 100% 100% 98% 96% 97% 97% 97% 99%
Sum of RPM 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100.0% 100% 100% 100% 100% 98% 95% 96% 95% 93% 94% 95% 96% 98%
Sum of ASM 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100.0% 100% 100% 100% 100% 98% 95% 96% 95% 92% 94% 95% 97% 98%
Sum of AC Op Expense (000) 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100.0% 100% 100% 100% 100% 100% 100% 100% 99% 96% 97% 97% 97% 99%
Atlantic Operations Percentage of International                                                    
Sum of Pax Rev (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of Total Rev (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of RPM 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of ASM 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of AC Op Expense (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Latin America Operations Percentage of International                                                    
Sum of Pax Rev (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100%
Sum of Total Rev (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100%
Sum of RPM 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
Sum of ASM 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
Sum of AC Op Expense (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100%
Pacific Operations Percentage of International                                                    
Sum of Pax Rev (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of Total Rev (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of RPM 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of ASM 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Sum of AC Op Expense (000) 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Yield - Pax Revenue / RPM                                                    
Yield - Atlantic 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.000 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Yield - Latin America 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.000 0% 0% 0% 0% 1% 1% 1% 5% 6% 7% 6% 10% 12%
Yield - Pacific 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.000 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Yield - Domestic 18% 19% 19% 19% 18% 19% 18% 16% 13% 12% 12% 13% 0.125 13% 12% 12% 10% 12% 13% 12% 12% 11% 12% 12% 12% 19%
Yield - International 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.000 0% 0% 0% 0% 1% 1% 1% 5% 6% 7% 6% 10% 12%
Yield - Total 18% 19% 19% 19% 18% 19% 18% 16% 13% 12% 12% 13% 0.125 13% 12% 12% 10% 12% 13% 12% 12% 11% 12% 11% 12% 19%
RASM - Pax Revenue / ASM                                                    
RASM - Atlantic 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.000 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
RASM - Latin America 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.000 0% 0% 0% 0% 0% 1% 1% 4% 4% 5% 5% 8% 7%
RASM - Pacific 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.000 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
RASM - Domestic 11% 12% 12% 12% 12% 12% 11% 10% 9% 8% 8% 10% 0.096 10% 10% 9% 7% 10% 10% 10% 10% 9% 9% 9% 9% 11%
RASM - International 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.000 0% 0% 0% 0% 0% 1% 1% 4% 4% 5% 5% 8% 7%
RASM - Total 11% 12% 12% 12% 12% 12% 11% 10% 9% 8% 8% 10% 0.096 10% 10% 9% 7% 10% 10% 9% 9% 9% 9% 9% 9% 11%
CASM Aircraft Operations - Expenses / ASM                                                    
CASM - Atlantic 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.000 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
CASM - Latin America 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.000 0% 0% 0% 0% 0% 1% 0% 2% 3% 3% 3% 6% 6%
CASM - Pacific 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.000 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
CASM - Domestic 5% 5% 5% 5% 5% 7% 6% 6% 6% 6% 7% 7% 0.066 10% 7% 5% 6% 7% 7% 6% 7% 6% 6% 7% 7% 9%
CASM - International 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.000 0% 0% 0% 0% 0% 1% 0% 2% 3% 3% 3% 6% 6%
CASM - Total 5% 5% 5% 5% 5% 7% 6% 6% 6% 6% 7% 7% 0.066 10% 7% 5% 6% 7% 7% 6% 6% 6% 6% 6% 6% 9%
Load Factor - RPM/ASM                                                    
L.F. - Atlantic 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
L.F. - Latin America 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 79% 71% 76% 77% 73% 68% 76% 81% 81% 59%
L.F. - Pacific 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
L.F. - Domestic 64% 63% 64% 65% 65% 62% 61% 61% 66% 65% 71% 76% 77% 76% 78% 78% 77% 79% 78% 80% 80% 78% 76% 79% 77% 57%
L.F. - International 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 79% 71% 76% 77% 73% 68% 76% 81% 81% 59%
L.F. - Total 64% 63% 64% 65% 65% 62% 61% 61% 66% 65% 71% 76% 77% 76% 78% 78% 77% 79% 78% 79% 80% 78% 76% 79% 77% 57%
Sum of RPM                                                    
RPM - Atlantic                          -                            -                            -                            -                            -                            -                             -                            -                            -                             -                            -                             -                            -                            -                            -                             -                             -                                -                                -                                -                                -                                -                                  -                                  -                                  -                                  -  
RPM - Latin America                          -                            -                            -                            -                            -                            -                             -                            -                            -                             -                            -                             -                            -                            -                            -                             -       13,820,609.00         77,777,030.00       221,976,320.00       255,574,947.00       318,663,847.00       500,257,469.00         575,918,653.00         537,758,991.00         409,648,798.00         102,109,669.00
RPM - Pacific                          -                            -                            -                            -                            -                            -                             -                            -                            -                             -                            -                             -                            -                            -                            -                             -                             -                                -                                -                                -                                -                                -                                  -                                  -                                  -                                  -  
RPM - Domestic ############# ############# ############# ############# ############# ############# ############## ############# ############# ############## ############# ##############    4,234,044,441 ############# ############# ############## ##############    4,824,863,263.00    4,641,099,610.00    6,125,330,007.00    6,461,813,149.00    6,559,312,509.00     9,468,256,477.00   10,620,419,220.00   10,972,555,673.00     4,980,666,132.00
RPM - International                          -                            -                            -                            -                            -                            -                             -                            -                            -                             -                            -                             -                            -                            -                            -                             -       13,820,609.00         77,777,030.00       221,976,320.00       255,574,947.00       318,663,847.00       500,257,469.00         575,918,653.00         537,758,991.00         409,648,798.00         102,109,669.00
RPM - Total ############# ############# ############# ############# ############# ############# ############## ############# ############# ############## ############# ##############    4,234,044,441 ############# ############# ############## ##############    4,902,640,293.00    4,863,075,930.00    6,380,904,954.00    6,780,476,996.00    7,059,569,978.00   10,044,175,130.00   11,158,178,211.00   11,382,204,471.00     5,082,775,801.00
Sum of ASM                                                    
ASM - Atlantic                          -                            -                            -                            -                            -                            -                             -                            -                            -                             -                            -                             -                            -                            -                            -                             -                             -                                -                                -                                -                                -                                -                                  -                                  -                                  -                                  -  
ASM - Latin America                          -                            -                            -                            -                            -                            -                             -                            -                            -                             -                            -                             -                            -                            -                            -                             -       17,436,114.00       108,994,216.00       292,657,041.00       331,889,581.00       435,962,965.00       734,655,490.00         754,967,964.00         662,473,318.00         508,483,590.00         172,318,372.00
ASM - Pacific                          -                            -                            -                            -                            -                            -                             -                            -                            -                             -                            -                             -                            -                            -                            -                             -                             -                                -                                -                                -                                -                                -                                  -                                  -                                  -                                  -  
ASM - Domestic     1,825,185,000 ############# ############# ############# ############# ############# ############## ############# ############# ############## ############# ##############    5,504,173,877 ############# ############# ############## ##############    6,130,609,860.00    5,938,808,921.00    7,700,715,276.00    8,064,640,959.00    8,356,937,134.00   12,460,867,265.00   13,495,236,279.00   14,250,040,655.00     8,713,612,387.00
ASM - International                          -                            -                            -                            -                            -                            -                             -                            -                            -                             -                            -                             -                            -                            -                            -                             -       17,436,114.00       108,994,216.00       292,657,041.00       331,889,581.00       435,962,965.00       734,655,490.00         754,967,964.00         662,473,318.00         508,483,590.00         172,318,372.00
ASM - Total     1,825,185,000 ############# ############# ############# ############# ############# ############## ############# ############# ############## ############# ##############    5,504,173,877 ############# ############# ############## ##############    6,239,604,076.00    6,231,465,962.00    8,032,604,857.00    8,500,603,924.00    9,091,592,624.00   13,215,835,229.00   14,157,709,597.00   14,758,524,245.00     8,885,930,759.00
Sum of Pax Rev                                                    
Pax Rev - Atlantic                          -   0 0 0 0 0 0 0 0 0 0 0                          -   0 0 0 0 0 0 0 0 0 0 0 0 0
Pax Rev - Latin America                          -   0 0 0 0 0 0 0 0 0 0 0                          -   0 0 0 0 513.71 2609.86 2195.64 16160.27 32011.82 39297.05 32917.93 39039.84 12580.7
Pax Rev - Pacific                          -   0 0 0 0 0 0 0 0 0 0 0                          -   0 0 0 0 0 0 0 0 0 0 0 0 0
Pax Rev - Domestic               205,166 239171.86 272780.61 311839.42 362287.47 380398.21 347104.5 305501.64 260115.01 279172.26 372321.26 491819.93               527,469 417286.74 269498.77 705131.02 549627.95 600687 617026.39 751114.62 787877.74 749283.96 1144012.53 1243272.52 1289331.34 969180.83
Pax Rev - International                          -   0 0 0 0 0 0 0 0 0 0 0                          -   0 0 0 0 513.71 2609.86 2195.64 16160.27 32011.82 39297.05 32917.93 39039.84 12580.7
Pax Rev - Total               205,166 239171.86 272780.61 311839.42 362287.47 380398.21 347104.5 305501.64 260115.01 279172.26 372321.26 491819.93               527,469 417286.74 269498.77 705131.02 549627.95 601200.71 619636.25 753310.26 804038.01 781295.78 1183309.58 1276190.45 1328371.18 981761.53
Sum of Aircraft Expense                                                    
Expense - Atlantic                          -   0 0 0 0 0 0 0 0 0 0 0                          -   0 0 0 0 0 0 0 0 0 0 0 0 0
Expense - Latin America                          -   0 0 0 0 0 0 0 0 0 0 0                          -   0 0 0 0 348.89 1475.92 1383.98 8066.38 19547.05 22192.83 22731.51 28162.76 9793.58
Expense - Pacific                          -   0 0 0 0 0 0 0 0 0 0 0                          -   0 0 0 0 0 0 0 0 0 0 0 0 0
Expense - Domestic                  82,209 101814.97 120255.04 131188.04 153905.85 210826.61 207681.77 179089.26 176467 213978.97 291919.14 352860.3               365,936 392898.49 193218.25 404038.48 453135.51 424451.14 420517.35 486746.85 542825.6 533561.41 777484.23 885017.76 929354.8 816306.99
Expense - International                          -   0 0 0 0 0 0 0 0 0 0 0                          -   0 0 0 0 348.89 1475.92 1383.98 8066.38 19547.05 22192.83 22731.51 28162.76 9793.58
Expense - Total                  82,209 101814.97 120255.04 131188.04 153905.85 210826.61 207681.77 179089.26 176467 213978.97 291919.14 352860.3               365,936 392898.49 193218.25 404038.48 453135.51 424800.03 421993.27 488130.83 550891.98 553108.46 799677.06 907749.27 957517.56 826100.57
RPM Percentage                                                    
RPM - Atlantic 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
RPM - Latin America 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 2% 5% 4% 5% 7% 6% 5% 4% 2%
RPM - Pacific 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
RPM - Domestic 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100.0% 100% 100% 100% 100% 98% 95% 96% 95% 93% 94% 95% 96% 98%
RPM - International 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 2% 5% 4% 5% 7% 6% 5% 4% 2%
ASM Percentage                                                    
ASM - Atlantic 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
ASM - Latin America 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 2% 5% 4% 5% 8% 6% 5% 3% 2%
ASM - Pacific 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
ASM - Domestic 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100.0% 100% 100% 100% 100% 98% 95% 96% 95% 92% 94% 95% 97% 98%
ASM - International 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 2% 5% 4% 5% 8% 6% 5% 3% 2%
Pax Rev Percentage                                                    
Pax Rev - Atlantic 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Pax Rev - Latin America 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 2% 4% 3% 3% 3% 1%
Pax Rev - Pacific 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Pax Rev - Domestic 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100.0% 100% 100% 100% 100% 100% 100% 100% 98% 96% 97% 97% 97% 99%
Pax Rev - International 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 2% 4% 3% 3% 3% 1%
Aircraft Expense Percentage                                                    
Expense - Atlantic 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Expense - Latin America 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 1% 4% 3% 3% 3% 1%
Expense - Pacific 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Expense - Domestic 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100.0% 100% 100% 100% 100% 100% 100% 100% 99% 96% 97% 97% 97% 99%
Expense - International 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.0% 0% 0% 0% 0% 0% 0% 0% 1% 4% 3% 3% 3% 1%